How the Repay vs Invest Comparison Works
An explanation of the model mechanics, the opportunity cost concept, and the assumptions and limitations behind the comparison.
What the Calculator Compares
The calculator models two scenarios and compares their projected outcomes at your chosen retirement date:
- Overpay strategy: You make an overpayment (lump sum or regular monthly amount) against your student loan. This reduces the loan balance faster, saving on interest and potentially paying it off before the write-off date. Any cashflow freed up after early repayment is then invested.
- Invest strategy: Instead of overpaying, you invest the same amount in an ISA, pension, SIPP, salary sacrifice arrangement, or General Investment Account (GIA). Your loan continues on its standard repayment schedule.
The comparison shows the projected pot value at retirement for each strategy, under the salary growth, investment return, and inflation assumptions you choose.
The Opportunity Cost Concept
Overpaying a student loan has a financial cost: the money used to reduce the loan balance could instead have been invested and compounding over time. This foregone growth is the opportunity cost.
Whether the interest saved by overpaying exceeds the investment growth you forgo depends primarily on:
- Your loan's effective interest rate versus your assumed investment return
- Whether you are on track to repay the loan in full or whether it will be written off
- How many years remain before the write-off date
- How much freed cashflow you reinvest after early payoff
For graduates projected to reach the write-off date with a remaining balance, overpaying may produce a lower projected outcome than investing — because interest saved on a balance that would have been cancelled has limited value. For graduates projected to repay in full, the calculation is closer. This calculator illustrates these scenarios under your assumptions.
Model Mechanics
Loan repayment simulation ▼
The model simulates your loan balance month by month from the repayment start date through to either full repayment or the write-off date. Each month it applies the relevant interest rate, deducts the mandatory repayment (9% of income above threshold for Plans 1/2/5, 6% for Plan 3), and where applicable deducts the overpayment.
Threshold growth, RPI forecasts, and base rate assumptions are all configurable. Near-term figures use published forecasts; long-run figures default to configurable rates.
Investment projection ▼
Investment returns are applied as a constant annual rate with monthly compounding. The model supports four vehicles: ISA (tax-free growth), Pension/SIPP (income tax relief on contributions, taxed at retirement), Salary Sacrifice (same as SIPP plus NI saving), and GIA (taxable, with configurable annual tax drag).
After the loan is paid off or written off, the freed monthly repayment amount is also invested (at a configurable percentage) until retirement, giving a fair like-for-like comparison.
Salary and tax modelling ▼
Your salary grows at a configurable annual rate. Tax bands use 2024/25 rates (20% basic, 40% higher, 45% additional), with income tax thresholds frozen until 2031 and then growing at a configurable rate. National Insurance uses 12% and 2% rates.
The model calculates your net take-home pay each year, which determines both mandatory loan repayments and the net cost of overpayments or investments after tax relief.
Assumptions and Limitations
All projections in this tool are estimates. The following limitations apply:
- Salary grows at a steady annual rate — the model does not simulate promotions, career breaks beyond the configurable break-from-work feature, redundancy, or self-employment income variation.
- Investment returns are applied as a constant annual rate. The model does not simulate market volatility, sequence-of-returns risk, or drawdown strategies.
- ISA annual allowances (currently £20,000/year) and pension lifetime allowances are not modelled.
- Future changes to tax legislation, student loan thresholds, or interest rate formulas beyond what is configurable are not accounted for.
- The model assumes all freed cashflow after early loan repayment is invested at the configured percentage. In practice, spending habits may differ.
These are deliberate simplifications to keep the model tractable and transparent. The purpose of the tool is to illustrate relative differences between scenarios, not to predict exact outcomes.
This Is Not Financial Advice
This calculator is an educational tool. It does not recommend any course of action. The outputs are projections, not predictions. Individual circumstances vary significantly — factors such as job security, dependants, existing savings, mortgage status, and risk tolerance all affect what approach makes sense for a given person.
If you are considering making significant overpayments or investment decisions, consider consulting a qualified independent financial adviser (IFA) who can take your full financial picture into account.
Or read the UK student loan guide for more on how loan plans work.